Backdoor Roth IRA Calculator
High income over the Roth IRA limit? The backdoor Roth strategy lets you contribute anyway — but the IRS pro-rata rule can trigger unexpected taxes if you have other traditional IRA funds. Use this calculator to estimate your conversion tax and project your tax-free Roth growth over time.
Conversion Tax Calculator
Estimate how much tax you'll owe on your backdoor Roth conversion using the IRS pro-rata rule.
Sum of all pre-tax (deductible) IRA balances across all accounts
2026 IRA contribution limit: $7,500 ($8,600 if age 50+)
Any earnings between contribution and conversion date
Your highest federal income tax bracket
Tax-Free Amount
$7,500Tax Owed on Conversion
$0Effective Tax Rate
0.00%| Total IRA Balance (all accounts) | $7,500 |
| Non-Deductible (after-tax) Basis | $7,500 |
| After-Tax Percentage | 100.00% |
| Conversion Amount | $7,500 |
| Taxable Portion of Conversion | $0 |
| Tax-Free Portion of Conversion | $7,500 |
| Tax Owed | $0 |
Roth Growth Projector
Project the tax-free growth of your Roth IRA over time with annual contributions.
Starting balance after your first conversion
Amount added each year via backdoor conversion
Historical stock market average ≈ 7% real return
Number of years to project growth (1–50)
Projected Value
$765,548Total Contributions
$232,500Tax-Free Growth
$533,048| Year | Balance |
|---|---|
| 1 | $15,525 |
| 2 | $24,112 |
| 3 | $33,300 |
| 4 | $43,131 |
| 5 | $53,650 |
| 6 | $64,905 |
| 7 | $76,949 |
| 8 | $89,835 |
| 9 | $103,623 |
| 10 | $118,377 |
| 11 | $134,163 |
| 12 | $151,055 |
| 13 | $169,129 |
| 14 | $188,468 |
| 15 | $209,160 |
| 16 | $231,302 |
| 17 | $254,993 |
| 18 | $280,342 |
| 19 | $307,466 |
| 20 | $336,489 |
| 21 | $367,543 |
| 22 | $400,771 |
| 23 | $436,325 |
| 24 | $474,368 |
| 25 | $515,074 |
| 26 | $558,629 |
| 27 | $605,233 |
| 28 | $655,099 |
| 29 | $708,456 |
| 30 | $765,548 |
Frequently asked questions
What is a backdoor Roth IRA?
A backdoor Roth IRA is a two-step strategy that lets high-income earners contribute to a Roth IRA even if they exceed the direct contribution income limits ($165,000 single / $246,000 MFJ for 2025). You first make a non-deductible contribution to a traditional IRA (no income limit), then convert those funds to a Roth IRA. While the conversion may trigger some tax if you have other pre-tax IRA funds (due to the pro-rata rule), the money then grows tax-free forever.
What is the pro-rata rule and how does it affect my backdoor Roth?
The IRS pro-rata rule (IRC §408(d)(2)) requires that all your traditional, SEP, and SIMPLE IRA balances be treated as a single pool when calculating the taxable portion of any conversion. If you have $93,000 in pre-tax IRA funds and contribute $7,000 non-deductible, only 7% of your conversion is tax-free — the other 93% is taxable income. To avoid the pro-rata rule, consider rolling your pre-tax IRA funds into your employer's 401(k) plan before doing the backdoor conversion.
Who should use the backdoor Roth IRA strategy?
The backdoor Roth is most beneficial for high-income earners who exceed the direct Roth IRA income limits, expect to be in a similar or higher tax bracket in retirement, and have no (or minimal) existing pre-tax IRA balances — or can roll pre-tax funds into a 401(k) to sidestep the pro-rata rule. It is especially powerful for younger investors with many years for tax-free growth to compound.
What are the 2025 income limits for a direct Roth IRA contribution?
For 2025, the ability to contribute directly to a Roth IRA phases out at $150,000–$165,000 for single filers and at $236,000–$246,000 for married filing jointly. Above these limits, direct contributions are not allowed — but the backdoor strategy has no income limit. The annual IRA contribution limit is $7,000 ($8,000 if you are age 50 or older).
What changes for the backdoor Roth IRA in 2026?
For 2026, the IRA contribution limit rises to $7,500 ($8,600 if age 50+) — the first-ever inflation increase to the age-50+ IRA catch-up, per IRS Notice 2025-67. The direct Roth IRA phase-out also moves up to $153,000–$168,000 for single filers and $242,000–$252,000 for married filing jointly. As with every year, the backdoor strategy itself has no income limit — only the direct-contribution phase-out changes.
Sources
Related Calculators
Mega Backdoor Roth Calculator
After-tax 401(k) to Roth: $72k total limit, conversion gains tax, 5-year rule
Roth Conversion Calculator
Pro-rata tax on conversions, tax-free growth at conversion basis
Roth vs Traditional IRA
Side-by-side Roth vs traditional projection — current-year deduction vs tax-free retirement withdrawal at your projected marginal rate
Tax-Equivalent Yield Calculator
CD vs muni vs Treasury: after-tax yield comparison for your tax bracket + NIIT
401(k) Calculator
Contribution limits, employer match, tax-deferred growth